The Discounted Cash Flow (DCF) valuation of Excel Cell Electronic Co Ltd (2483.TW) is 14.03 TWD. With the latest stock price at 17.20 TWD, the upside of Excel Cell Electronic Co Ltd based on DCF is -18.4%.
Based on the latest price of 17.20 TWD and our DCF valuation, Excel Cell Electronic Co Ltd (2483.TW) is a sell. selling 2483.TW stocks now will result in a potential gain of 18.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 7.47 - 33.58 | 14.03 |
| Upside | -56.5% - 95.3% | -18.4% |