The Discounted Cash Flow (DCF) valuation of Siward Crystal Technology Co Ltd (2484.TW) is 15.49 TWD. With the latest stock price at 20.90 TWD, the upside of Siward Crystal Technology Co Ltd based on DCF is -25.9%.
Based on the latest price of 20.90 TWD and our DCF valuation, Siward Crystal Technology Co Ltd (2484.TW) is a sell. selling 2484.TW stocks now will result in a potential gain of 25.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 8.7% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 12.18 - 22.81 | 15.49 |
| Upside | -41.7% - 9.1% | -25.9% |