The Discounted Cash Flow (DCF) valuation of Tear Corp (2485.T) is 763.71 JPY. With the latest stock price at 575.00 JPY, the upside of Tear Corp based on DCF is 32.8%.
Based on the latest price of 575.00 JPY and our DCF valuation, Tear Corp (2485.T) is a buy. buying 2485.T stocks now will result in a potential gain of 32.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.8% | 5.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 512.67 - 1,263.41 | 763.71 |
| Upside | -10.8% - 119.7% | 32.8% |