The Discounted Cash Flow (DCF) valuation of ValueCommerce Co Ltd (2491.T) is 1,695.06 JPY. With the latest stock price at 774.00 JPY, the upside of ValueCommerce Co Ltd based on DCF is 119.0%.
Based on the latest price of 774.00 JPY and our DCF valuation, ValueCommerce Co Ltd (2491.T) is a buy. buying 2491.T stocks now will result in a potential gain of 119.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.1% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,504.39 - 1,971.39 | 1,695.06 |
| Upside | 94.4% - 154.7% | 119.0% |