The Discounted Cash Flow (DCF) valuation of Walsin Technology Corp (2492.TW) is 42.36 TWD. With the latest stock price at 81.80 TWD, the upside of Walsin Technology Corp based on DCF is -48.2%.
Based on the latest price of 81.80 TWD and our DCF valuation, Walsin Technology Corp (2492.TW) is a sell. selling 2492.TW stocks now will result in a potential gain of 48.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.2% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.24 - 116.41 | 42.36 |
| Upside | -81.4% - 42.3% | -48.2% |