The Discounted Cash Flow (DCF) valuation of Success Prime Corp (2496.TW) is 93.11 TWD. With the latest stock price at 65.70 TWD, the upside of Success Prime Corp based on DCF is 41.7%.
Based on the latest price of 65.70 TWD and our DCF valuation, Success Prime Corp (2496.TW) is a buy. buying 2496.TW stocks now will result in a potential gain of 41.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.7% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 70.50 - 136.32 | 93.11 |
| Upside | 7.3% - 107.5% | 41.7% |