The Discounted Cash Flow (DCF) valuation of E-Lead Electronic Co Ltd (2497.TW) is 31.43 TWD. With the latest stock price at 38.65 TWD, the upside of E-Lead Electronic Co Ltd based on DCF is -18.7%.
Based on the latest price of 38.65 TWD and our DCF valuation, E-Lead Electronic Co Ltd (2497.TW) is a sell. selling 2497.TW stocks now will result in a potential gain of 18.7%.
Range | Selected | |
WACC / Discount Rate | 5.6% - 7.8% | 6.7% |
Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
Fair Price | 18.99 - 89.55 | 31.43 |
Upside | -50.9% - 131.7% | -18.7% |