The Discounted Cash Flow (DCF) valuation of Chevalier International Holdings Ltd (25.HK) is 2.82 HKD. With the latest stock price at 3.95 HKD, the upside of Chevalier International Holdings Ltd based on DCF is -28.7%.
Based on the latest price of 3.95 HKD and our DCF valuation, Chevalier International Holdings Ltd (25.HK) is a sell. selling 25.HK stocks now will result in a potential gain of 28.7%.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 15.4% | 9.6% |
| Long-term Growth Rate | 2.0% - 3.7% | 2.8% |
| Fair Price | (3.38) - 336.12 | 2.82 |
| Upside | -185.6% - 8409.3% | -28.7% |