250.HK
Sino-I Technology Ltd
Price:  
0.02 
HKD
Volume:  
31,360,900.00
Hong Kong | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

250.HK Intrinsic Value

-29.00 %
Upside

What is the intrinsic value of 250.HK?

As of 2025-05-17, the Intrinsic Value of Sino-I Technology Ltd (250.HK) is 0.01 HKD. This 250.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.02 HKD, the upside of Sino-I Technology Ltd is -29.00%.

The range of the Intrinsic Value is 0.01 - 0.03 HKD

Is 250.HK undervalued or overvalued?

Based on its market price of 0.02 HKD and our intrinsic valuation, Sino-I Technology Ltd (250.HK) is overvalued by 29.00%.

0.02 HKD
Stock Price
0.01 HKD
Intrinsic Value
Intrinsic Value Details

250.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 0.01 - 0.03 0.01 -29.0%
DCF (Growth 10y) 0.02 - 0.04 0.02 9.7%
DCF (EBITDA 5y) 0.01 - 0.02 0.01 -29.9%
DCF (EBITDA 10y) 0.01 - 0.02 0.02 -8.2%
Fair Value 0.03 - 0.03 0.03 66.35%
P/E 0.01 - 0.02 0.01 -36.7%
EV/EBITDA 0.01 - 0.02 0.02 -11.4%
EPV 0.06 - 0.08 0.07 231.6%
DDM - Stable 0.01 - 0.04 0.03 30.8%
DDM - Multi 0.01 - 0.03 0.02 -22.1%

250.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 434.41
Beta 0.31
Outstanding shares (mil) 21,720.50
Enterprise Value (mil) 520.43
Market risk premium 5.98%
Cost of Equity 7.29%
Cost of Debt 7.82%
WACC 7.29%