250000.KQ
Boratr Co Ltd
Price:  
13,050.00 
KRW
Volume:  
65,229.00
Korea, Republic of | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

250000.KQ DCF Valuation - Growth Exit 5Y

94.3%
Upside

What is the DCF valuation of 250000.KQ??

The Discounted Cash Flow (DCF) valuation of Boratr Co Ltd (250000.KQ) is 25,357.93 KRW. With the latest stock price at 13,050.00 KRW, the upside of Boratr Co Ltd based on DCF is 94.3%.

Is 250000.KQ a buy or a sell?

Based on the latest price of 13,050.00 KRW and our DCF valuation, Boratr Co Ltd (250000.KQ) is a buy. buying 250000.KQ stocks now will result in a potential gain of 94.3%.

Range Selected
WACC / Discount Rate 5.9% - 8.9% 7.4%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 19,793.12 - 35,589.23 25,357.93
Upside 51.7% - 172.7% 94.3%
13,050.00 KRW
Stock Price
25,357.93 KRW
Fair Price