The Discounted Cash Flow (DCF) valuation of Kuo Yang Construction Co Ltd (2505.TW) is 1.14 TWD. With the latest stock price at 19.05 TWD, the upside of Kuo Yang Construction Co Ltd based on DCF is -94.0%.
Based on the latest price of 19.05 TWD and our DCF valuation, Kuo Yang Construction Co Ltd (2505.TW) is a sell. selling 2505.TW stocks now will result in a potential gain of 94.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 13.2% | 8.8% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (5.40) - 273.82 | 1.14 |
| Upside | -128.3% - 1337.4% | -94.0% |