The Discounted Cash Flow (DCF) valuation of Cirrus Aircraft Ltd (2507.HK) is 43.23 HKD. With the latest stock price at 29.85 HKD, the upside of Cirrus Aircraft Ltd based on DCF is 44.8%.
Based on the latest price of 29.85 HKD and our DCF valuation, Cirrus Aircraft Ltd (2507.HK) is a buy. buying 2507.HK stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.3% | 10.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 36.13 - 55.92 | 43.23 |
| Upside | 21.0% - 87.3% | 44.8% |