The Discounted Cash Flow (DCF) valuation of YMT Co Ltd (251370.KQ) is 19,855.58 KRW. With the latest stock price at 16,810.00 KRW, the upside of YMT Co Ltd based on DCF is 18.1%.
Based on the latest price of 16,810.00 KRW and our DCF valuation, YMT Co Ltd (251370.KQ) is a buy. buying 251370.KQ stocks now will result in a potential gain of 18.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.2% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 9,979.31 - 84,507.81 | 19,855.58 |
| Upside | -40.6% - 402.7% | 18.1% |