The Discounted Cash Flow (DCF) valuation of Long Bon International Co Ltd (2514.TW) is 31.52 TWD. With the latest stock price at 17.75 TWD, the upside of Long Bon International Co Ltd based on DCF is 77.6%.
Based on the latest price of 17.75 TWD and our DCF valuation, Long Bon International Co Ltd (2514.TW) is a buy. buying 2514.TW stocks now will result in a potential gain of 77.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.5% | 7.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.61 - 45.00 | 31.52 |
| Upside | 33.0% - 153.5% | 77.6% |