The Discounted Cash Flow (DCF) valuation of Long Bon International Co Ltd (2514.TW) is 24.29 TWD. With the latest stock price at 15.95 TWD, the upside of Long Bon International Co Ltd based on DCF is 52.3%.
Based on the latest price of 15.95 TWD and our DCF valuation, Long Bon International Co Ltd (2514.TW) is a buy. buying 2514.TW stocks now will result in a potential gain of 52.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 18.52 - 34.26 | 24.29 |
| Upside | 16.1% - 114.8% | 52.3% |