The Discounted Cash Flow (DCF) valuation of Sewha P&C Inc (252500.KQ) is 839.02 KRW. With the latest stock price at 890.00 KRW, the upside of Sewha P&C Inc based on DCF is -5.7%.
Based on the latest price of 890.00 KRW and our DCF valuation, Sewha P&C Inc (252500.KQ) is a sell. selling 252500.KQ stocks now will result in a potential gain of 5.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.3% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 662.83 - 1,195.41 | 839.02 |
| Upside | -25.5% - 34.3% | -5.7% |