2533.T
Oenon Holdings Inc
Price:  
595.00 
JPY
Volume:  
86,700.00
Japan | Beverages
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2533.T DCF Valuation - Growth Exit 5Y

-32.3%
Upside

What is the DCF valuation of 2533.T??

The Discounted Cash Flow (DCF) valuation of Oenon Holdings Inc (2533.T) is 403.02 JPY. With the latest stock price at 595.00 JPY, the upside of Oenon Holdings Inc based on DCF is -32.3%.

Is 2533.T a buy or a sell?

Based on the latest price of 595.00 JPY and our DCF valuation, Oenon Holdings Inc (2533.T) is a sell. selling 2533.T stocks now will result in a potential gain of 32.3%.

Range Selected
WACC / Discount Rate 4.4% - 6.8% 5.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 222.80 - 1,167.44 403.02
Upside -62.6% - 96.2% -32.3%
595.00 JPY
Stock Price
403.02 JPY
Fair Price