The Discounted Cash Flow (DCF) valuation of Oenon Holdings Inc (2533.T) is 403.02 JPY. With the latest stock price at 595.00 JPY, the upside of Oenon Holdings Inc based on DCF is -32.3%.
Based on the latest price of 595.00 JPY and our DCF valuation, Oenon Holdings Inc (2533.T) is a sell. selling 2533.T stocks now will result in a potential gain of 32.3%.
Range | Selected | |
WACC / Discount Rate | 4.4% - 6.8% | 5.6% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 222.80 - 1,167.44 | 403.02 |
Upside | -62.6% - 96.2% | -32.3% |