The Discounted Cash Flow (DCF) valuation of Da-Cin Construction Co Ltd (2535.TW) is 81.34 TWD. With the latest stock price at 59.20 TWD, the upside of Da-Cin Construction Co Ltd based on DCF is 37.4%.
Based on the latest price of 59.20 TWD and our DCF valuation, Da-Cin Construction Co Ltd (2535.TW) is a buy. buying 2535.TW stocks now will result in a potential gain of 37.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.0% | 5.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 40.25 - 653.61 | 81.34 |
| Upside | -32.0% - 1004.1% | 37.4% |