What is the intrinsic value of 2536.TW?

As of 2025-07-07, the Intrinsic Value of Hung Poo Real Estate Development Co Ltd (2536.TW) is 17.46 TWD. This 2536.TW valuation is based on the model Peter Lynch Fair Value. With the current market price of 29.35 TWD, the upside of Hung Poo Real Estate Development Co Ltd is -40.51%.

Is 2536.TW undervalued or overvalued?

Based on its market price of 29.35 TWD and our intrinsic valuation, Hung Poo Real Estate Development Co Ltd (2536.TW) is overvalued by 40.51%.

	Range	Selected	Upside
a
DCF (Growth 5y)	(12,667.67) - (445.40)	(775.06)	-2740.8%
DCF (Growth 10y)	(402.87) - (9,255.62)	(647.83)	-2307.2%
DCF (EBITDA 5y)	(182.40) - (175.46)	(1,234.50)	-123450.0%
DCF (EBITDA 10y)	(260.67) - (285.08)	(1,234.50)	-123450.0%
Fair Value	17.46 - 17.46	17.46	-40.51%
P/E	7.24 - 19.37	10.72	-63.5%
EV/EBITDA	(58.00) - (43.55)	(51.81)	-276.5%
EPV	(52.45) - (29.34)	(40.89)	-239.3%
DDM - Stable	7.58 - 30.71	19.14	-34.8%
DDM - Multi	30.54 - 102.39	47.80	62.9%