What is the intrinsic value of 254.HK?

As of 2025-05-19, the Intrinsic Value of National United Resources Holdings Ltd (254.HK) is 0.02 HKD. This 254.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.05 HKD, the upside of National United Resources Holdings Ltd is -45.90%.

The range of the Intrinsic Value is 0.01 - 0.05 HKD

Is 254.HK undervalued or overvalued?

Based on its market price of 0.05 HKD and our intrinsic valuation, National United Resources Holdings Ltd (254.HK) is overvalued by 45.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.01 - 0.05	0.02	-45.9%
DCF (Growth 10y)	0.03 - 0.07	0.04	-12.9%
DCF (EBITDA 5y)	0.03 - 0.05	0.04	-10.8%
DCF (EBITDA 10y)	0.03 - 0.06	0.05	0.1%
Fair Value	-0.02 - -0.02	-0.02	-150.52%
P/E	(0.01) - (0.01)	(0.01)	-117.8%
EV/EBITDA	(0.00) - 0.02	0.00	-90.2%
EPV	(0.09) - (0.11)	(0.10)	-314.9%
DDM - Stable	(0.01) - (0.03)	(0.02)	-144.3%
DDM - Multi	0.02 - 0.04	0.02	-51.4%