The Discounted Cash Flow (DCF) valuation of SG Co Ltd (255220.KQ) is 1,843.28 KRW. With the latest stock price at 2,570.00 KRW, the upside of SG Co Ltd based on DCF is -28.3%.
Based on the latest price of 2,570.00 KRW and our DCF valuation, SG Co Ltd (255220.KQ) is a sell. selling 255220.KQ stocks now will result in a potential gain of 28.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 1,055.83 - 4,879.04 | 1,843.28 |
| Upside | -58.9% - 89.8% | -28.3% |