The Discounted Cash Flow (DCF) valuation of Hokkaido Coca Cola Bottling Co Ltd (2573.T) is 3,435.03 JPY. With the latest stock price at 3,385.00 JPY, the upside of Hokkaido Coca Cola Bottling Co Ltd based on DCF is 1.5%.
Based on the latest price of 3,385.00 JPY and our DCF valuation, Hokkaido Coca Cola Bottling Co Ltd (2573.T) is a buy. buying 2573.T stocks now will result in a potential gain of 1.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,459.98 - 7,238.76 | 3,435.03 |
| Upside | -27.3% - 113.8% | 1.5% |