The Discounted Cash Flow (DCF) valuation of BOC Aviation Ltd (2588.HK) is 95.11 HKD. With the latest stock price at 78.50 HKD, the upside of BOC Aviation Ltd based on DCF is 21.2%.
Based on the latest price of 78.50 HKD and our DCF valuation, BOC Aviation Ltd (2588.HK) is a buy. buying 2588.HK stocks now will result in a potential gain of 21.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 8.6% | 6.8% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 14.92 - 282.32 | 95.11 |
| Upside | -81.0% - 259.6% | 21.2% |