The Discounted Cash Flow (DCF) valuation of BOC Aviation Ltd (2588.HK) is 92.72 HKD. With the latest stock price at 63.70 HKD, the upside of BOC Aviation Ltd based on DCF is 45.6%.
Based on the latest price of 63.70 HKD and our DCF valuation, BOC Aviation Ltd (2588.HK) is a buy. buying 2588.HK stocks now will result in a potential gain of 45.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.5% | 6.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 13.57 - 276.48 | 92.72 |
| Upside | -78.7% - 334.0% | 45.6% |