The Discounted Cash Flow (DCF) valuation of mPlus Corp (259630.KQ) is (13,099.67) KRW. With the latest stock price at 9,510.00 KRW, the upside of mPlus Corp based on DCF is -237.7%.
Based on the latest price of 9,510.00 KRW and our DCF valuation, mPlus Corp (259630.KQ) is a sell. selling 259630.KQ stocks now will result in a potential gain of 237.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.0% | 8.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (21,061.15) - (9,439.88) | (13,099.67) |
| Upside | -321.5% - -199.3% | -237.7% |