The Discounted Cash Flow (DCF) valuation of Kerry TJ Logistics Co Ltd (2608.TW) is 47.57 TWD. With the latest stock price at 37.10 TWD, the upside of Kerry TJ Logistics Co Ltd based on DCF is 28.2%.
Based on the latest price of 37.10 TWD and our DCF valuation, Kerry TJ Logistics Co Ltd (2608.TW) is a buy. buying 2608.TW stocks now will result in a potential gain of 28.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.4% | 5.6% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 34.75 - 70.73 | 47.57 |
| Upside | -6.3% - 90.7% | 28.2% |