The Discounted Cash Flow (DCF) valuation of China Airlines Ltd (2610.TW) is 34.09 TWD. With the latest stock price at 22.10 TWD, the upside of China Airlines Ltd based on DCF is 54.2%.
Based on the latest price of 22.10 TWD and our DCF valuation, China Airlines Ltd (2610.TW) is a buy. buying 2610.TW stocks now will result in a potential gain of 54.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.9% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 24.44 - 54.07 | 34.09 |
| Upside | 10.6% - 144.7% | 54.2% |