The Discounted Cash Flow (DCF) valuation of Tze Shin International Co Ltd (2611.TW) is 15.23 TWD. With the latest stock price at 20.80 TWD, the upside of Tze Shin International Co Ltd based on DCF is -26.8%.
Based on the latest price of 20.80 TWD and our DCF valuation, Tze Shin International Co Ltd (2611.TW) is a sell. selling 2611.TW stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.5% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.29 - 35.16 | 15.23 |
| Upside | -50.5% - 69.0% | -26.8% |