The Discounted Cash Flow (DCF) valuation of J-Oil Mills Inc (2613.T) is 2,640.82 JPY. With the latest stock price at 2,027.00 JPY, the upside of J-Oil Mills Inc based on DCF is 30.3%.
Based on the latest price of 2,027.00 JPY and our DCF valuation, J-Oil Mills Inc (2613.T) is a buy. buying 2613.T stocks now will result in a potential gain of 30.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.3% - 5.7% | 5.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1,474.31 - 7,037.73 | 2,640.82 |
| Upside | -27.3% - 247.2% | 30.3% |