The Discounted Cash Flow (DCF) valuation of Eva Airways Corp (2618.TW) is 90.99 TWD. With the latest stock price at 34.95 TWD, the upside of Eva Airways Corp based on DCF is 160.3%.
Based on the latest price of 34.95 TWD and our DCF valuation, Eva Airways Corp (2618.TW) is a buy. buying 2618.TW stocks now will result in a potential gain of 160.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 8.8% | 7.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 68.80 - 137.68 | 90.99 |
| Upside | 96.8% - 293.9% | 160.3% |