The Discounted Cash Flow (DCF) valuation of Eva Airways Corp (2618.TW) is 99.83 TWD. With the latest stock price at 37.40 TWD, the upside of Eva Airways Corp based on DCF is 166.9%.
Based on the latest price of 37.40 TWD and our DCF valuation, Eva Airways Corp (2618.TW) is a buy. buying 2618.TW stocks now will result in a potential gain of 166.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 8.5% | 6.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 76.07 - 149.74 | 99.83 |
| Upside | 103.4% - 300.4% | 166.9% |