The Discounted Cash Flow (DCF) valuation of Air Asia Co Ltd (2630.TW) is 43.81 TWD. With the latest stock price at 35.30 TWD, the upside of Air Asia Co Ltd based on DCF is 24.1%.
Based on the latest price of 35.30 TWD and our DCF valuation, Air Asia Co Ltd (2630.TW) is a buy. buying 2630.TW stocks now will result in a potential gain of 24.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 24.44 - 140.84 | 43.81 |
| Upside | -30.8% - 299.0% | 24.1% |