The Discounted Cash Flow (DCF) valuation of Taiwan High Speed Rail Corp (2633.TW) is 23.46 TWD. With the latest stock price at 28.00 TWD, the upside of Taiwan High Speed Rail Corp based on DCF is -16.2%.
Based on the latest price of 28.00 TWD and our DCF valuation, Taiwan High Speed Rail Corp (2633.TW) is a sell. selling 2633.TW stocks now will result in a potential gain of 16.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 9.8% | 7.0% |
| Long-term Growth Rate | 2.5% - 3.9% | 3.2% |
| Fair Price | (6.54) - 900.90 | 23.46 |
| Upside | -123.4% - 3117.5% | -16.2% |