The Discounted Cash Flow (DCF) valuation of DRGem Corp (263690.KQ) is 8,350.60 KRW. With the latest stock price at 5,330.00 KRW, the upside of DRGem Corp based on DCF is 56.7%.
Based on the latest price of 5,330.00 KRW and our DCF valuation, DRGem Corp (263690.KQ) is a buy. buying 263690.KQ stocks now will result in a potential gain of 56.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 8.9% | 7.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 7,101.86 - 10,301.99 | 8,350.60 |
| Upside | 33.2% - 93.3% | 56.7% |