The Discounted Cash Flow (DCF) valuation of Wisdom Marine Lines Co Ltd (2637.TW) is 170.86 TWD. With the latest stock price at 66.40 TWD, the upside of Wisdom Marine Lines Co Ltd based on DCF is 157.3%.
Based on the latest price of 66.40 TWD and our DCF valuation, Wisdom Marine Lines Co Ltd (2637.TW) is a buy. buying 2637.TW stocks now will result in a potential gain of 157.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.4% | 6.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 131.81 - 236.11 | 170.86 |
| Upside | 98.5% - 255.6% | 157.3% |