As of 2025-07-23, the Fair Value of D&C Media Co Ltd (263720.KQ) is 21,715.85 KRW. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 17,320.00 KRW, the upside of D&C Media Co Ltd is 25.38%.
With the market price of 17,320.00 KRW and our fair value calculation, D&C Media Co Ltd (263720.KQ) is a good investment. Investing in 263720.KQ stocks now will result in a potential gain of 25.38%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 10,867.00 | 15,100.34 | 6,143.99 | 4,001.92 | 11,146.78 | 9,452.01 |
| YoY growth | 123.97% | 38.96% | -59.31% | -34.86% | 178.54% | 49.46% |
| Market Cap (mil) | 216,846.40 |
| P/E | 19.94x |
| Forward P/E | 20.97x |
| EPS | 868.63 |
| Avg earnings growth rate | 49.46% |
| TTM earnings | 10,875.29 |