263770.KQ
UST Co Ltd
Price:  
2,090.00 
KRW
Volume:  
9,225.00
Korea, Republic of | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

263770.KQ DCF Valuation - Growth Exit 5Y

65.9%
Upside

What is the DCF valuation of 263770.KQ??

The Discounted Cash Flow (DCF) valuation of UST Co Ltd (263770.KQ) is 3,467.00 KRW. With the latest stock price at 2,090.00 KRW, the upside of UST Co Ltd based on DCF is 65.9%.

Is 263770.KQ a buy or a sell?

Based on the latest price of 2,090.00 KRW and our DCF valuation, UST Co Ltd (263770.KQ) is a buy. buying 263770.KQ stocks now will result in a potential gain of 65.9%.

Range Selected
WACC / Discount Rate 6.7% - 9.0% 7.8%
Long-term Growth Rate 0.0% - 1.0% 0.5%
Fair Price 3,177.28 - 3,924.71 3,467.00
Upside 52.0% - 87.8% 65.9%
2,090.00 KRW
Stock Price
3,467.00 KRW
Fair Price