The Discounted Cash Flow (DCF) valuation of Ubiquoss Inc (264450.KQ) is 11,576.41 KRW. With the latest stock price at 8,250.00 KRW, the upside of Ubiquoss Inc based on DCF is 40.3%.
Based on the latest price of 8,250.00 KRW and our DCF valuation, Ubiquoss Inc (264450.KQ) is a buy. buying 264450.KQ stocks now will result in a potential gain of 40.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.7% | 7.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 10,491.78 - 13,271.17 | 11,576.41 |
| Upside | 27.2% - 60.9% | 40.3% |