The Discounted Cash Flow (DCF) valuation of C&G Hi Tech Co Ltd (264660.KQ) is 12,714.51 KRW. With the latest stock price at 12,280.00 KRW, the upside of C&G Hi Tech Co Ltd based on DCF is 3.5%.
Based on the latest price of 12,280.00 KRW and our DCF valuation, C&G Hi Tech Co Ltd (264660.KQ) is a buy. buying 264660.KQ stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.7% | 7.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 8,984.31 - 27,718.29 | 12,714.51 |
| Upside | -26.8% - 125.7% | 3.5% |