The Discounted Cash Flow (DCF) valuation of Crown Confectionery Co Ltd (264900.KS) is 20,140.08 KRW. With the latest stock price at 9,470.00 KRW, the upside of Crown Confectionery Co Ltd based on DCF is 112.7%.
Based on the latest price of 9,470.00 KRW and our DCF valuation, Crown Confectionery Co Ltd (264900.KS) is a buy. buying 264900.KS stocks now will result in a potential gain of 112.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.0% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 17,067.10 - 24,747.67 | 20,140.08 |
| Upside | 80.2% - 161.3% | 112.7% |