The Discounted Cash Flow (DCF) valuation of Orient Victory Travel Group Company Ltd (265.HK) is 1.26 HKD. With the latest stock price at 0.87 HKD, the upside of Orient Victory Travel Group Company Ltd based on DCF is 45.2%.
Based on the latest price of 0.87 HKD and our DCF valuation, Orient Victory Travel Group Company Ltd (265.HK) is a buy. buying 265.HK stocks now will result in a potential gain of 45.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 29.2% | 17.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.85 - 4.68 | 1.26 |
| Upside | -2.0% - 438.4% | 45.2% |