The Discounted Cash Flow (DCF) valuation of Asmo Corp (2654.T) is 536.67 JPY. With the latest stock price at 366.00 JPY, the upside of Asmo Corp based on DCF is 46.6%.
Based on the latest price of 366.00 JPY and our DCF valuation, Asmo Corp (2654.T) is a buy. buying 2654.T stocks now will result in a potential gain of 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 472.86 - 783.03 | 536.67 |
| Upside | 29.2% - 113.9% | 46.6% |