The Discounted Cash Flow (DCF) valuation of San-A Co Ltd (2659.T) is 4,488.13 JPY. With the latest stock price at 2,870.00 JPY, the upside of San-A Co Ltd based on DCF is 56.4%.
Based on the latest price of 2,870.00 JPY and our DCF valuation, San-A Co Ltd (2659.T) is a buy. buying 2659.T stocks now will result in a potential gain of 56.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.0% | 6.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,778.34 - 5,722.93 | 4,488.13 |
| Upside | 31.6% - 99.4% | 56.4% |