2660.HK
Zengame Technology Holding Ltd
Price:  
2.60 
HKD
Volume:  
654,000.00
China | Entertainment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2660.HK Intrinsic Value

124.30 %
Upside

What is the intrinsic value of 2660.HK?

As of 2025-07-10, the Intrinsic Value of Zengame Technology Holding Ltd (2660.HK) is 5.83 HKD. This 2660.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.60 HKD, the upside of Zengame Technology Holding Ltd is 124.30%.

The range of the Intrinsic Value is 5.05 - 7.03 HKD

Is 2660.HK undervalued or overvalued?

Based on its market price of 2.60 HKD and our intrinsic valuation, Zengame Technology Holding Ltd (2660.HK) is undervalued by 124.30%.

2.60 HKD
Stock Price
5.83 HKD
Intrinsic Value
Intrinsic Value Details

2660.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 5.05 - 7.03 5.83 124.3%
DCF (Growth 10y) 5.64 - 7.85 6.52 150.7%
DCF (EBITDA 5y) 8.09 - 11.63 9.85 279.0%
DCF (EBITDA 10y) 7.67 - 11.46 9.43 262.7%
Fair Value 11.42 - 11.42 11.42 339.42%
P/E 4.66 - 7.39 5.80 123.0%
EV/EBITDA 7.69 - 14.33 10.21 292.9%
EPV 5.49 - 7.19 6.34 143.9%
DDM - Stable 2.40 - 4.70 3.55 36.4%
DDM - Multi 3.89 - 5.91 4.69 80.6%

2660.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,684.40
Beta 0.46
Outstanding shares (mil) 1,032.46
Enterprise Value (mil) 1,800.22
Market risk premium 5.98%
Cost of Equity 11.55%
Cost of Debt 6.46%
WACC 11.49%