The Discounted Cash Flow (DCF) valuation of Cawachi Ltd (2664.T) is 4,379.94 JPY. With the latest stock price at 2,790.00 JPY, the upside of Cawachi Ltd based on DCF is 57.0%.
Based on the latest price of 2,790.00 JPY and our DCF valuation, Cawachi Ltd (2664.T) is a buy. buying 2664.T stocks now will result in a potential gain of 57.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.8% | 5.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,759.38 - 5,402.05 | 4,379.94 |
| Upside | 34.7% - 93.6% | 57.0% |