The Discounted Cash Flow (DCF) valuation of Autowave Co Ltd (2666.T) is 254.58 JPY. With the latest stock price at 144.00 JPY, the upside of Autowave Co Ltd based on DCF is 76.8%.
Based on the latest price of 144.00 JPY and our DCF valuation, Autowave Co Ltd (2666.T) is a buy. buying 2666.T stocks now will result in a potential gain of 76.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.6% | 5.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 186.24 - 377.79 | 254.58 |
| Upside | 29.3% - 162.4% | 76.8% |