The Discounted Cash Flow (DCF) valuation of Tabio Corp (2668.T) is 1,724.60 JPY. With the latest stock price at 1,177.00 JPY, the upside of Tabio Corp based on DCF is 46.5%.
Based on the latest price of 1,177.00 JPY and our DCF valuation, Tabio Corp (2668.T) is a buy. buying 2668.T stocks now will result in a potential gain of 46.5%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.1% | 5.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1,361.07 - 2,446.13 | 1,724.60 |
| Upside | 15.6% - 107.8% | 46.5% |