The Discounted Cash Flow (DCF) valuation of ABC-Mart Inc (2670.T) is 4,386.16 JPY. With the latest stock price at 2,957.50 JPY, the upside of ABC-Mart Inc based on DCF is 48.3%.
Based on the latest price of 2,957.50 JPY and our DCF valuation, ABC-Mart Inc (2670.T) is a buy. buying 2670.T stocks now will result in a potential gain of 48.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.3% | 5.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 3,652.39 - 5,662.01 | 4,386.16 |
| Upside | 23.5% - 91.4% | 48.3% |