The Discounted Cash Flow (DCF) valuation of Yumemitsuketai Co Ltd (2673.T) is (42.93) JPY. With the latest stock price at 131.00 JPY, the upside of Yumemitsuketai Co Ltd based on DCF is -132.8%.
Based on the latest price of 131.00 JPY and our DCF valuation, Yumemitsuketai Co Ltd (2673.T) is a sell. selling 2673.T stocks now will result in a potential gain of 132.8%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.4% | 6.2% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (44.66) - (16.99) | (42.93) |
| Upside | -134.1% - -113.0% | -132.8% |