The Discounted Cash Flow (DCF) valuation of Yun Lee Marine Group Holdings Ltd (2682.HK) is 0.22 HKD. With the latest stock price at 0.13 HKD, the upside of Yun Lee Marine Group Holdings Ltd based on DCF is 69.9%.
Based on the latest price of 0.13 HKD and our DCF valuation, Yun Lee Marine Group Holdings Ltd (2682.HK) is a buy. buying 2682.HK stocks now will result in a potential gain of 69.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.4% | 7.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 0.17 - 0.33 | 0.22 |
| Upside | 30.0% - 148.3% | 69.9% |