2688.HK
ENN Energy Holdings Ltd
Price:  
65.85 
HKD
Volume:  
4,231,766.00
China | Gas Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

2688.HK Intrinsic Value

43.60 %
Upside

What is the intrinsic value of 2688.HK?

As of 2025-10-14, the Intrinsic Value of ENN Energy Holdings Ltd (2688.HK) is 94.55 HKD. This 2688.HK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 65.85 HKD, the upside of ENN Energy Holdings Ltd is 43.60%.

The range of the Intrinsic Value is 72.45 - 133.84 HKD

Is 2688.HK undervalued or overvalued?

Based on its market price of 65.85 HKD and our intrinsic valuation, ENN Energy Holdings Ltd (2688.HK) is undervalued by 43.60%.

65.85 HKD
Stock Price
94.55 HKD
Intrinsic Value
Intrinsic Value Details

2688.HK Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 72.45 - 133.84 94.55 43.6%
DCF (Growth 10y) 81.85 - 145.67 104.94 59.4%
DCF (EBITDA 5y) 146.82 - 187.34 177.46 169.5%
DCF (EBITDA 10y) 141.03 - 192.42 174.33 164.7%
Fair Value 28.17 - 28.17 28.17 -57.23%
P/E 76.74 - 92.84 81.09 23.1%
EV/EBITDA 93.37 - 117.64 111.04 68.6%
EPV 29.41 - 46.00 37.70 -42.7%
DDM - Stable 45.52 - 103.69 74.60 13.3%
DDM - Multi 61.94 - 113.89 80.64 22.5%

2688.HK Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 74,492.81
Beta 0.61
Outstanding shares (mil) 1,131.25
Enterprise Value (mil) 88,889.73
Market risk premium 5.98%
Cost of Equity 7.78%
Cost of Debt 4.25%
WACC 6.74%