The Discounted Cash Flow (DCF) valuation of Itochu-Shokuhin Co Ltd (2692.T) is 13,726.97 JPY. With the latest stock price at 10,020.00 JPY, the upside of Itochu-Shokuhin Co Ltd based on DCF is 37.0%.
Based on the latest price of 10,020.00 JPY and our DCF valuation, Itochu-Shokuhin Co Ltd (2692.T) is a buy. buying 2692.T stocks now will result in a potential gain of 37.0%.
Range | Selected | |
WACC / Discount Rate | 4.5% - 6.3% | 5.4% |
Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
Fair Price | 9,316.70 - 29,051.24 | 13,726.97 |
Upside | -7.0% - 189.9% | 37.0% |