The Discounted Cash Flow (DCF) valuation of McDonald's Holdings Company Japan Ltd (2702.T) is 6,820.95 JPY. With the latest stock price at 5,780.00 JPY, the upside of McDonald's Holdings Company Japan Ltd based on DCF is 18.0%.
Based on the latest price of 5,780.00 JPY and our DCF valuation, McDonald's Holdings Company Japan Ltd (2702.T) is a buy. buying 2702.T stocks now will result in a potential gain of 18.0%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.5% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4,717.69 - 13,851.78 | 6,820.95 |
| Upside | -18.4% - 139.7% | 18.0% |